Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 18,224 12,541 25,789 122,303 40,823
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 18,224 12,541 25,789 122,303 40,823
4. Cost of goods sold 13,409 6,386 19,031 97,835 34,517
5. Gross profit (3)-(4) 4,815 6,155 6,758 24,468 6,306
6. Revenue of financial operations 78 353 40 224 33
7. Financial expense 1,920 2,782 2,463 3,073 3,011
-In which: Loan interest expenses 1,920 2,782 2,781 2,163 3,010
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,526 3,035 2,909 3,533 4,056
10. Enterprise administration expenses 4,780 7,105 4,814 1,643 6,126
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,333 -6,414 -3,387 16,443 -6,854
12. Other income 5 3,429 0 8,137 0
13. Other expenses 54 3,514 266 6,690 0
14. Other profit (12)-(13) -50 -85 -266 1,447 0
15. Total accounting profit before tax (11)+(14) -5,383 -6,499 -3,654 17,890 -6,855
16. Costs of current corporate income tax 58 110 271 1,068
17. Costs of deferred corporate income tax 0 -334 0
18. Costs of corporate income tax (16)+(17) 58 110 -63 1,068
19. Profit after corporate income tax (15)-(18) -5,441 -6,609 -3,591 16,821 -6,855
20. Interest after tax of shareholders who not control 52 -245 -840 503 -416
21. Profit after tax of parent company shareholders (19)-(20) -5,493 -7,280 -2,751 16,319 -6,438
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)