Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 7,546 11,090 8,646 8,943 7,561
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 7,546 11,090 8,646 8,943 7,561
4. Cost of goods sold 5,572 6,400 6,625 5,898 4,747
5. Gross profit (3)-(4) 1,974 4,690 2,022 3,044 2,814
6. Revenue of financial operations 1,994 203 2,341 305 2,505
7. Financial expense 0 0 1,467
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,295 1,463 1,368 1,142 1,060
10. Enterprise administration expenses 6,547 4,785 2,056 4,771 5,287
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,874 -1,355 940 -2,564 -2,496
12. Other income 12 8 164 319 -164
13. Other expenses 17 0 455 59 204
14. Other profit (12)-(13) -4 7 -291 260 -368
15. Total accounting profit before tax (11)+(14) -4,879 -1,347 649 -2,304 -2,864
16. Costs of current corporate income tax 95 96 99 62 59
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 95 96 99 62 59
19. Profit after corporate income tax (15)-(18) -4,974 -1,444 551 -2,366 -2,923
20. Interest after tax of shareholders who not control 138 151 133 98 85
21. Profit after tax of parent company shareholders (19)-(20) -5,111 -1,595 417 -2,464 -3,007
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)