Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 36,932 51,025 60,977 62,631
2. Deductions of revenue 0 0 133
3. Net revenues (1)-(2) 36,932 51,025 60,977 62,498
4. Cost of goods sold 33,780 48,827 55,882 49,355
5. Gross profit (3)-(4) 3,153 2,198 5,095 13,143
6. Revenue of financial operations 19,551 40,797 10,073 53
7. Financial expense 4,755 4,092 4,042 39,506
-In which: Loan interest expenses 4,271 4,007 4,028 4,579
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 460 380 311 154
10. Enterprise administration expenses 12,995 14,299 12,647 10,838
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,494 24,225 -1,832 -37,303
12. Other income 1,940 3,260 7,158 2,840
13. Other expenses 841 491 697 373
14. Other profit (12)-(13) 1,099 2,769 6,462 2,467
15. Total accounting profit before tax (11)+(14) 5,593 26,993 4,629 -34,835
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 5,593 26,993 4,629 -34,835
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,593 26,993 4,629 -34,835
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)