1. Total business operating revenue
|
3,815
|
2,729
|
3,153
|
2,910
|
3,985
|
2. Deductions of revenue
|
0
|
0
|
|
0
|
0
|
3. Net revenues (1)-(2)
|
3,815
|
2,729
|
3,153
|
2,910
|
3,985
|
4. Cost of goods sold
|
4,703
|
3,756
|
4,731
|
3,874
|
5,074
|
5. Gross profit (3)-(4)
|
-888
|
-1,027
|
-1,578
|
-964
|
-1,088
|
6. Revenue of financial operations
|
77
|
99
|
83
|
57
|
60
|
7. Financial expense
|
14
|
48
|
41
|
33
|
22
|
-In which: Loan interest expenses
|
14
|
48
|
41
|
33
|
22
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
|
0
|
0
|
9. Cost of sales
|
284
|
207
|
211
|
95
|
146
|
10. Enterprise administration expenses
|
755
|
819
|
904
|
519
|
614
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-1,864
|
-2,001
|
-2,651
|
-1,555
|
-1,810
|
12. Other income
|
140
|
5
|
16
|
0
|
21
|
13. Other expenses
|
129
|
84
|
109
|
71
|
124
|
14. Other profit (12)-(13)
|
11
|
-79
|
-93
|
-71
|
-103
|
15. Total accounting profit before tax (11)+(14)
|
-1,854
|
-2,079
|
-2,744
|
-1,626
|
-1,913
|
16. Costs of current corporate income tax
|
|
0
|
|
0
|
0
|
17. Costs of deferred corporate income tax
|
|
0
|
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
|
0
|
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-1,854
|
-2,079
|
-2,744
|
-1,626
|
-1,913
|
20. Interest after tax of shareholders who not control
|
|
0
|
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-1,854
|
-2,079
|
-2,744
|
-1,626
|
-1,913
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|