Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 281,044 134,342 252,898 253,756 360,471
2. Deductions of revenue 0
3. Net revenues (1)-(2) 281,044 134,342 252,898 253,756 360,471
4. Cost of goods sold 259,562 120,477 234,765 236,535 341,739
5. Gross profit (3)-(4) 21,482 13,865 18,133 17,221 18,732
6. Revenue of financial operations 12 20 23 22 17
7. Financial expense 3,662 2,914 1,529 1,574 1,042
-In which: Loan interest expenses 3,662 2,914 1,529 1,574 1,042
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 11,726 9,399 11,844 12,021 11,489
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,106 1,572 4,783 3,648 6,218
12. Other income 0 162 10 0 103
13. Other expenses 634 87 1,265 17 839
14. Other profit (12)-(13) -634 75 -1,255 -17 -736
15. Total accounting profit before tax (11)+(14) 5,473 1,648 3,528 3,631 5,482
16. Costs of current corporate income tax 2,004 284 1,180 807 2,582
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,004 284 1,180 807 2,582
19. Profit after corporate income tax (15)-(18) 3,469 1,364 2,347 2,825 2,899
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,469 1,364 2,347 2,825 2,899
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)