Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 91,303 101,440 112,972 126,536 203,856
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 91,303 101,440 112,972 126,536 203,856
4. Cost of goods sold 85,016 89,748 101,398 114,686 186,758
5. Gross profit (3)-(4) 6,287 11,692 11,574 11,850 17,098
6. Revenue of financial operations 9 4 7 8 13
7. Financial expense 2,272 2,237 1,952 1,631 1,505
-In which: Loan interest expenses 2,272 2,237 1,952 1,631 1,505
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 30 0 0 0
10. Enterprise administration expenses 1,787 6,764 7,888 7,359 11,984
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,237 2,666 1,741 2,868 3,621
12. Other income 287 2 124 409 220
13. Other expenses 53 44 83 217 224
14. Other profit (12)-(13) 234 -42 41 193 -3
15. Total accounting profit before tax (11)+(14) 2,472 2,624 1,782 3,060 3,618
16. Costs of current corporate income tax 505 534 131 1,008 1,197
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 505 534 131 1,008 1,197
19. Profit after corporate income tax (15)-(18) 1,967 2,090 1,650 2,052 2,421
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,967 2,090 1,650 2,052 2,421
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)