Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 36,653 35,989 38,335 56,313 70,027
2. Deductions of revenue 101 10 0
3. Net revenues (1)-(2) 36,552 35,979 38,335 56,313 70,027
4. Cost of goods sold 25,084 25,971 28,592 38,289 50,637
5. Gross profit (3)-(4) 11,468 10,009 9,743 18,025 19,390
6. Revenue of financial operations 2,374 2,293 918 1,788 1,795
7. Financial expense 0 0 0 458 254
-In which: Loan interest expenses 0 0 458 254
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 623 255 228 337 499
10. Enterprise administration expenses 6,980 6,049 6,390 9,121 12,332
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,240 5,998 4,043 9,896 8,099
12. Other income 9 10 519
13. Other expenses 1 0 0 0 2
14. Other profit (12)-(13) 8 10 519 0 -2
15. Total accounting profit before tax (11)+(14) 6,248 6,008 4,562 9,896 8,097
16. Costs of current corporate income tax 1,343 913 955 2,024 2,082
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,343 913 955 2,024 2,082
19. Profit after corporate income tax (15)-(18) 4,905 5,095 3,608 7,872 6,015
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,905 5,095 3,608 7,872 6,015
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)