Interest and similar income
|
82,742,771
|
83,681,724
|
84,631,892
|
104,651,153
|
132,351,895
|
Interest and similar expenses
|
-49,543,734
|
-48,100,344
|
-42,843,427
|
-56,721,111
|
-79,268,791
|
Net interest income
|
33,199,037
|
35,581,380
|
41,788,465
|
47,930,042
|
53,083,104
|
Fee and commission income
|
7,888,130
|
8,342,489
|
9,570,259
|
11,774,194
|
12,389,494
|
Fee and commision expenses
|
-3,832,752
|
-4,001,698
|
-4,618,019
|
-5,684,769
|
-5,235,665
|
Net fee and commission income
|
4,055,378
|
4,340,791
|
4,952,240
|
6,089,425
|
7,153,829
|
Net gain from dealing in foreign curriencies and gold
|
1,564,300
|
1,999,716
|
1,812,484
|
3,570,060
|
4,248,109
|
Net gain from trading of trading securities
|
365,564
|
601,275
|
495,864
|
-89,931
|
292,564
|
Net gain from disposal of investment securities
|
-790,728
|
360,950
|
215,222
|
-36,023
|
-154,121
|
Other incomes
|
2,357,430
|
2,700,513
|
4,525,062
|
7,588,452
|
7,026,534
|
Other expenses
|
-859,995
|
-824,696
|
-1,118,203
|
-983,876
|
-1,278,720
|
Net other income
|
1,497,435
|
1,875,817
|
3,406,859
|
6,604,576
|
5,747,814
|
Income from investment in other entities
|
628,400
|
520,097
|
477,382
|
512,244
|
287,268
|
General and administration expenses
|
-15,734,862
|
-16,061,505
|
-17,178,024
|
-19,303,798
|
-20,443,364
|
Operating profit before provision for credit losses
|
24,784,524
|
29,218,521
|
35,970,492
|
45,276,595
|
50,215,203
|
Provision for credit losses
|
-13,003,531
|
-12,148,181
|
-18,381,525
|
-24,163,177
|
-25,115,141
|
Profit before tax
|
11,780,993
|
17,070,340
|
17,588,967
|
21,113,418
|
25,100,062
|
Business income tax - current
|
-2,286,552
|
-3,317,046
|
-3,408,363
|
-4,140,908
|
-4,966,601
|
Business income tax - deferred
|
-17,452
|
-12,295
|
38,346
|
-451
|
-59
|
Business income tax
|
-2,304,004
|
-3,329,341
|
-3,370,017
|
-4,141,359
|
-4,966,660
|
Net profit after tax
|
9,476,989
|
13,740,999
|
14,218,950
|
16,972,059
|
20,133,402
|
Benefits of minority shareholader
|
15,722
|
61,892
|
126,634
|
64,000
|
141,169
|
Profit after corporate income taxes
|
9,461,267
|
13,679,107
|
14,092,316
|
16,908,059
|
19,992,233
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|