ASSETS
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
14,989,224
|
16,100,157
|
14,127,332
|
I. Cash and cash equivalents
|
2,374,317
|
3,094,425
|
1,548,059
|
1. Cash
|
391,140
|
152,396
|
227,269
|
2. Cash equivalents
|
1,983,177
|
2,942,029
|
1,320,790
|
II. Short-term financial investments
|
2,949,956
|
4,630,620
|
5,217,000
|
1. Trading securities
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,949,956
|
4,630,620
|
5,217,000
|
III. Short-term receivables
|
7,752,885
|
5,695,630
|
5,062,796
|
1. Short-term receivables of customers
|
6,528,887
|
5,340,082
|
4,627,663
|
2. Prepayments to suppliers
|
41,673
|
24,979
|
87,560
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
35,203
|
35,203
|
0
|
6. Other short-term receivables
|
1,182,346
|
319,718
|
374,960
|
7. Provision for doubtful short-term receivables
|
-35,225
|
-24,352
|
-27,386
|
IV. Inventories
|
1,726,187
|
2,613,030
|
2,214,894
|
1. Inventories
|
1,821,779
|
2,709,153
|
2,297,719
|
2. Provision for decline in value of inventories
|
-95,592
|
-96,123
|
-82,825
|
V. Other current assets
|
185,879
|
66,453
|
84,583
|
1. Short-term prepaid expenses
|
32,829
|
4,986
|
4,078
|
2. Deductible VAT
|
137,093
|
57,564
|
63,969
|
3. Taxes and the State Receivables
|
15,957
|
3,903
|
16,537
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
38,316,777
|
34,937,739
|
31,399,885
|
I. Long-term receivables
|
202,328
|
167,130
|
29,340
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
175,203
|
140,000
|
0
|
5. Other long-term receivables
|
27,125
|
27,130
|
29,340
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
II. Fixed assets
|
35,968,058
|
32,577,591
|
28,673,870
|
1. Tangible fixed assets
|
35,736,827
|
32,347,292
|
28,451,448
|
- Cost
|
84,084,306
|
84,965,081
|
84,878,657
|
- Accumulated depreciation
|
-48,347,479
|
-52,617,789
|
-56,427,209
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
3. Intangible fixed assets
|
231,232
|
230,299
|
222,422
|
- Cost
|
302,200
|
303,743
|
301,640
|
- Accumulated depreciation
|
-70,969
|
-73,444
|
-79,217
|
III. Real Estate Investments
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
243,196
|
295,560
|
631,156
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
2. Costs of construction in progress
|
243,196
|
295,560
|
631,156
|
IV. Long-term financial investments
|
1,292,579
|
1,297,071
|
1,406,015
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
45,056
|
47,832
|
124,583
|
3. Other investments in equity instruments
|
1,316,003
|
1,316,003
|
1,316,003
|
4. Provision for diminution in value of financial long-term investments
|
-68,480
|
-66,764
|
-34,572
|
5. Investments holding until maturity
|
0
|
0
|
0
|
V. Total other long-term assets
|
610,615
|
600,386
|
659,504
|
1. Long-term prepaid expenses
|
159,125
|
157,619
|
183,847
|
2. Deferred income tax assets
|
1,205
|
1,317
|
47,043
|
3. Other long-term assets
|
450,286
|
441,451
|
428,614
|
VI. Goodwills
|
0
|
0
|
0
|
TOTAL ASSETS
|
53,306,000
|
51,037,896
|
45,527,217
|
CAPITAL RESOURCES
|
|
|
|
A. LIABILITIES
|
32,739,558
|
28,476,903
|
23,716,155
|
I. Current liabilities
|
8,572,253
|
6,326,784
|
5,033,961
|
1. Borrowings and short-term financial leased liabilities
|
3,800,374
|
3,244,971
|
2,567,247
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,652,131
|
1,374,511
|
1,261,747
|
4. Advances from customers
|
3,171
|
3,641
|
2,511
|
5. Taxes and other payables to the State Budget
|
267,758
|
321,060
|
255,486
|
6. Payables to employees
|
188,667
|
313,611
|
336,767
|
7. Short-term accrued expenses
|
275,676
|
217,475
|
159,016
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
379
|
341
|
453
|
11. Other short-term payables
|
2,228,790
|
713,074
|
292,382
|
12. Provision for short term payables
|
286
|
113
|
167
|
13. Bonus and welfare fund
|
155,021
|
137,987
|
158,184
|
14. Price stabilization fund
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
II. Long-term liabilities
|
24,167,305
|
22,150,119
|
18,682,194
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
5. Other long-term payables
|
812
|
363
|
296
|
6. Borrowings and long-term financial leased liabilities
|
24,160,167
|
22,116,331
|
18,628,778
|
7. Convertible bonds
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,606
|
2,606
|
2,518
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
12. Development fund of science and technology
|
3,720
|
30,820
|
50,602
|
B. OWNER'S EQUITY
|
20,566,442
|
22,560,994
|
21,811,062
|
I. ShareHolder's equity
|
20,566,442
|
22,560,994
|
21,811,062
|
1. Owner's investment capital
|
11,862,448
|
11,866,444
|
11,866,444
|
2. Share capital surplus
|
126,330
|
126,330
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
4. Other owner's capital
|
155,034
|
177,204
|
307,003
|
5. Treasury shares
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
-937,677
|
-857,237
|
-105,801
|
8. Investment and development funds
|
1,072,856
|
1,520,875
|
1,360,369
|
9. Financial reserve funds
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,360,757
|
3,015,847
|
2,910,006
|
- After tax undistributed profit accumulated to the end of prior period
|
504,938
|
1,318,439
|
433,833
|
- Profit after tax undistributed this period
|
1,855,819
|
1,697,408
|
2,476,173
|
12. Investment capital resource for basic construction
|
4,426
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
5,922,267
|
6,711,531
|
5,473,041
|
II. Funding resources and other funds
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
53,306,000
|
51,037,896
|
45,527,217
|