Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 124,800 37,932 4,325 11,135 6,384
2. Deductions of revenue 0 0 0 0 5,300
3. Net revenues (1)-(2) 124,800 37,932 4,325 11,135 1,085
4. Cost of goods sold 93,413 25,923 3,155 5,784 1,970
5. Gross profit (3)-(4) 31,388 12,009 1,169 5,350 -886
6. Revenue of financial operations 685 21,814 15,392 3,542 2,788
7. Financial expense 13 7,491 7 914 2,493
-In which: Loan interest expenses 0 116 7 55 2,493
8. Profit or loss from joint ventures, associated companies 15 0 0 1 3
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 15,150 11,405 10,488 7,550 7,724
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,925 14,928 6,066 429 -8,311
12. Other income 284 102 4,358 1,829 2,213
13. Other expenses 0 0 0 0 1,848
14. Other profit (12)-(13) 284 102 4,358 1,829 366
15. Total accounting profit before tax (11)+(14) 17,209 15,030 10,425 2,258 -7,946
16. Costs of current corporate income tax 4,149 2,504 1,667 752 162
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 4,149 2,504 1,667 752 162
19. Profit after corporate income tax (15)-(18) 13,060 12,526 8,758 1,506 -8,107
20. Interest after tax of shareholders who not control 0 0 1 25 13
21. Profit after tax of parent company shareholders (19)-(20) 13,060 12,526 8,757 1,481 -8,120
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)