Unit: 1.000.000đ
  Q1 2010 Q2 2010 Q3 2010
1. Total business operating revenue 82,412 99,338 131,521
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 82,412 99,338 131,521
4. Cost of goods sold 76,561 93,179 125,510
5. Gross profit (3)-(4) 5,851 6,159 6,012
6. Revenue of financial operations 108 52 148
7. Financial expense 1,340 1,669 2,337
-In which: Loan interest expenses 2,337
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,420 1,551 728
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,199 2,992 3,093
12. Other income 500 291 63
13. Other expenses 304 140 0
14. Other profit (12)-(13) 196 150 63
15. Total accounting profit before tax (11)+(14) 3,395 3,142 3,156
16. Costs of current corporate income tax 849 786 789
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 849 786 789
19. Profit after corporate income tax (15)-(18) 2,546 2,357 2,367
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,546 2,357 2,367
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)