Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 329,064 414,714 339,315 410,228 352,453
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 329,064 414,714 339,315 410,228 352,453
4. Cost of goods sold 307,201 460,763 316,335 423,493 346,943
5. Gross profit (3)-(4) 21,863 -46,050 22,981 -13,265 5,510
6. Revenue of financial operations 12,522 9,289 7,921 11,874 2,778
7. Financial expense 23,626 18,930 31,352 25,505 21,759
-In which: Loan interest expenses 15,045 14,413 14,769 16,367 12,874
8. Profit or loss from joint ventures, associated companies -7 4,313 2,714 -3,146 -2,090
9. Cost of sales 3,878 9,092 5,803 3,087 3,479
10. Enterprise administration expenses 8,378 6,819 9,619 9,821 8,491
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,504 -67,288 -13,157 -42,951 -27,531
12. Other income 1,054 247 371 84 1,230
13. Other expenses 118 -245 239 137 13
14. Other profit (12)-(13) 935 492 132 -54 1,217
15. Total accounting profit before tax (11)+(14) -569 -66,796 -13,025 -43,005 -26,315
16. Costs of current corporate income tax 5 13 274 222 14
17. Costs of deferred corporate income tax 200 -200 -93 0 0
18. Costs of corporate income tax (16)+(17) 205 -186 181 222 14
19. Profit after corporate income tax (15)-(18) -774 -66,609 -13,206 -43,227 -26,329
20. Interest after tax of shareholders who not control 2,043 2,169 2,114 -193 1,682
21. Profit after tax of parent company shareholders (19)-(20) -2,817 -68,778 -15,320 -43,034 -28,011
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)