Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 224,152 170,826 114,450 27,320 7,251
2. Deductions of revenue 0 0 299
3. Net revenues (1)-(2) 224,152 170,826 114,450 27,320 6,952
4. Cost of goods sold 195,632 154,996 105,692 24,738 27,739
5. Gross profit (3)-(4) 28,520 15,830 8,758 2,582 -20,788
6. Revenue of financial operations 472 290 196 2 5
7. Financial expense 16,836 15,868 8,091 2,927 20,415
-In which: Loan interest expenses 12,700 8,537 7,599 2,927 3,270
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 663 207 124 18
10. Enterprise administration expenses 10,624 -71 6,727 3,675 10,592
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 869 115 -5,988 -4,018 -51,807
12. Other income 94 6,680 322 3,813 3,799
13. Other expenses 307 5,419 330 42 387
14. Other profit (12)-(13) -213 1,261 -7 3,771 3,413
15. Total accounting profit before tax (11)+(14) 656 1,376 -5,996 -247 -48,395
16. Costs of current corporate income tax 325 308
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 325 308
19. Profit after corporate income tax (15)-(18) 330 1,068 -5,996 -247 -48,395
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 330 1,068 -5,996 -247 -48,395
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)