ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
219,699
|
203,597
|
211,608
|
136,366
|
174,309
|
I. Cash and cash equivalents
|
63,511
|
36,985
|
30,119
|
36,330
|
10,122
|
1. Cash
|
63,511
|
36,985
|
26,119
|
33,330
|
10,122
|
2. Cash equivalents
|
0
|
0
|
4,000
|
3,000
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
42,089
|
37,078
|
69,625
|
32,798
|
76,530
|
1. Short-term receivables of customers
|
54,516
|
39,609
|
73,322
|
48,761
|
91,136
|
2. Prepayments to suppliers
|
1,290
|
11,008
|
7,796
|
259
|
1,506
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,377
|
5,537
|
7,569
|
5,244
|
5,382
|
7. Provision for doubtful short-term receivables
|
-19,094
|
-19,076
|
-19,062
|
-21,466
|
-21,494
|
IV. Inventories
|
108,187
|
123,699
|
107,710
|
60,379
|
82,455
|
1. Inventories
|
108,291
|
123,699
|
107,710
|
60,379
|
82,455
|
2. Provision for decline in value of inventories
|
-104
|
0
|
0
|
0
|
0
|
V. Other current assets
|
5,913
|
5,836
|
4,153
|
6,858
|
5,202
|
1. Short-term prepaid expenses
|
245
|
331
|
421
|
40
|
5
|
2. Deductible VAT
|
5,667
|
5,443
|
3,732
|
6,796
|
5,184
|
3. Taxes and the State Receivables
|
0
|
63
|
0
|
23
|
12
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
148,233
|
138,438
|
143,716
|
174,306
|
165,950
|
I. Long-term receivables
|
0
|
300
|
300
|
300
|
316
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
300
|
300
|
300
|
316
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
146,467
|
134,190
|
124,162
|
115,099
|
108,018
|
1. Tangible fixed assets
|
125,532
|
113,927
|
104,405
|
96,035
|
89,648
|
- Cost
|
250,063
|
245,341
|
247,787
|
248,432
|
246,350
|
- Accumulated depreciation
|
-124,530
|
-131,414
|
-143,382
|
-152,397
|
-156,703
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
20,934
|
20,263
|
19,757
|
19,064
|
18,370
|
- Cost
|
26,331
|
26,331
|
26,507
|
26,507
|
26,507
|
- Accumulated depreciation
|
-5,396
|
-6,067
|
-6,750
|
-7,443
|
-8,136
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
353
|
17,319
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
353
|
17,319
|
0
|
0
|
IV. Long-term financial investments
|
116
|
1,116
|
1,116
|
1,116
|
1,116
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
116
|
1,116
|
1,116
|
1,116
|
1,116
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,650
|
2,478
|
819
|
57,791
|
56,499
|
1. Long-term prepaid expenses
|
1,650
|
2,478
|
819
|
57,791
|
56,499
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
367,933
|
342,035
|
355,324
|
310,672
|
340,259
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
230,367
|
203,095
|
209,250
|
162,506
|
174,053
|
I. Current liabilities
|
230,367
|
202,061
|
192,304
|
143,828
|
159,525
|
1. Borrowings and short-term financial leased liabilities
|
151,614
|
131,878
|
117,586
|
95,034
|
88,464
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
49,490
|
40,699
|
37,654
|
20,583
|
40,815
|
4. Advances from customers
|
2,763
|
5,816
|
7,353
|
2,148
|
2,463
|
5. Taxes and other payables to the State Budget
|
2,934
|
3,027
|
5,598
|
4,109
|
2,516
|
6. Payables to employees
|
17,183
|
15,824
|
16,936
|
11,322
|
16,049
|
7. Short-term accrued expenses
|
3,887
|
1,399
|
2,525
|
3,536
|
2,132
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,798
|
2,461
|
3,747
|
4,785
|
6,344
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
698
|
956
|
904
|
2,312
|
742
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
1,034
|
16,947
|
18,678
|
14,528
|
1. Long-term payables to sellers
|
0
|
0
|
15,679
|
17,461
|
14,428
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
1,034
|
1,268
|
1,217
|
100
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
137,565
|
138,940
|
146,073
|
148,166
|
166,206
|
I. ShareHolder's equity
|
137,565
|
138,940
|
146,073
|
148,166
|
166,206
|
1. Owner's investment capital
|
108,000
|
108,000
|
108,000
|
108,000
|
108,000
|
2. Share capital surplus
|
10,800
|
10,800
|
10,800
|
10,800
|
10,800
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
8,447
|
8,447
|
8,447
|
8,447
|
8,447
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
10,318
|
11,693
|
18,826
|
20,919
|
38,959
|
- After tax undistributed profit accumulated to the end of prior period
|
2,114
|
3,688
|
4,586
|
10,696
|
20,919
|
- Profit after tax undistributed this period
|
8,204
|
8,005
|
14,240
|
10,223
|
18,040
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
367,933
|
342,035
|
355,324
|
310,672
|
340,259
|