Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 8,909 0 0 0 0
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 8,909 0 0 0 0
4. Cost of goods sold 8,820 0 0 0 0
5. Gross profit (3)-(4) 88 0 0 0 0
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 231,669 0 37,602 2,487 2,635
-In which: Loan interest expenses 454 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 -23,226 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 6,482 40,516 12,197 24,333 3,996
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -238,062 -63,742 -49,798 -26,820 -6,631
12. Other income 0 2,100 0 0 2,161
13. Other expenses 2 10,498 8 0 5
14. Other profit (12)-(13) -2 -8,398 -8 0 2,156
15. Total accounting profit before tax (11)+(14) -238,065 -72,140 -49,806 -26,821 -4,475
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax -10,117 6,065 0 0 0
18. Costs of corporate income tax (16)+(17) -10,117 6,065 0 0 0
19. Profit after corporate income tax (15)-(18) -227,948 -78,205 -49,806 -26,821 -4,475
20. Interest after tax of shareholders who not control -19,672 -2,761 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -208,276 -75,444 -49,806 -26,821 -4,475
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)