Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 140,723 150,089 178,164 141,822 97,602
2. Deductions of revenue 3,068 4,356 4,316 3,215 3,267
3. Net revenues (1)-(2) 137,654 145,733 173,848 138,607 94,336
4. Cost of goods sold 108,161 111,659 138,166 111,367 70,901
5. Gross profit (3)-(4) 29,493 34,074 35,682 27,241 23,434
6. Revenue of financial operations 1,086 537 849 756 537
7. Financial expense 22,577 12,551 1,127 1,996 667
-In which: Loan interest expenses 21,873 11,424 445 7 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 18,518 20,951 21,573 12,845 11,750
10. Enterprise administration expenses 7,789 8,952 6,592 9,340 8,965
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -18,306 -7,844 7,240 3,816 2,589
12. Other income 2,561 7,500 1,925 3,389 1,803
13. Other expenses 52 94 200 1,023 123
14. Other profit (12)-(13) 2,510 7,406 1,724 2,367 1,680
15. Total accounting profit before tax (11)+(14) -15,796 -438 8,964 6,183 4,269
16. Costs of current corporate income tax 821 596 806 567 886
17. Costs of deferred corporate income tax -4 4 0 0
18. Costs of corporate income tax (16)+(17) 817 599 806 567 886
19. Profit after corporate income tax (15)-(18) -16,613 -1,038 8,157 5,615 3,382
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -16,613 -1,038 8,157 5,615 3,382
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)