Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 175,383 137,164 166,939 182,472 227,274
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 175,383 137,164 166,939 182,472 227,274
4. Cost of goods sold 116,698 93,938 128,867 143,207 182,006
5. Gross profit (3)-(4) 58,684 43,226 38,073 39,265 45,269
6. Revenue of financial operations 2,151 1,948 1,667 1,730 2,151
7. Financial expense 5 7 8,214 18,028 19,232
-In which: Loan interest expenses 0 0 12,543 18,028 19,217
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,807 1,508 1,876 2,523 2,553
10. Enterprise administration expenses 26,950 27,458 27,489 29,815 33,527
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,073 16,202 2,157 -9,371 -7,892
12. Other income 896 6 15 3 23
13. Other expenses 605 11 0 2 35
14. Other profit (12)-(13) 291 -5 15 1 -12
15. Total accounting profit before tax (11)+(14) 32,365 16,197 2,171 -9,371 -7,904
16. Costs of current corporate income tax 7,265 2,268 322 0 8
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 7,265 2,268 322 0 8
19. Profit after corporate income tax (15)-(18) 25,100 13,928 1,849 -9,371 -7,913
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 25,100 13,928 1,849 -9,371 -7,913
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)