Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 47,174 63,234 57,009 59,857 105,048
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 47,174 63,234 57,009 59,857 105,048
4. Cost of goods sold 37,916 49,270 45,166 49,654 82,950
5. Gross profit (3)-(4) 9,258 13,964 11,843 10,203 22,099
6. Revenue of financial operations 356 884 185 727 88
7. Financial expense 5,204 5,120 4,589 4,320 3,728
-In which: Loan interest expenses 5,204 5,104 4,589 4,320 3,728
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 713 561 304 974 746
10. Enterprise administration expenses 7,049 8,758 7,594 10,126 11,971
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,351 409 -460 -4,490 5,742
12. Other income 19 0 1 1 0
13. Other expenses 35 0 0 0
14. Other profit (12)-(13) 19 -34 1 1 0
15. Total accounting profit before tax (11)+(14) -3,332 375 -459 -4,489 5,742
16. Costs of current corporate income tax 8 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 8 0 0
19. Profit after corporate income tax (15)-(18) -3,332 367 -459 -4,489 5,742
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,332 367 -459 -4,489 5,742
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)