Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 14,619 38,427 24,466 28,845 18,410
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 14,619 38,427 24,466 28,845 18,410
4. Cost of goods sold 11,908 35,442 13,183 24,683 15,575
5. Gross profit (3)-(4) 2,712 2,985 11,283 4,162 2,835
6. Revenue of financial operations 23 250 1,784 472 40
7. Financial expense 110 471 839 1,076 650
-In which: Loan interest expenses 110 380 839 1,167 650
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 427 0 0
10. Enterprise administration expenses 2,279 2,536 2,100 2,344 1,718
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 345 228 9,700 1,214 506
12. Other income 2 0 0
13. Other expenses 1 5 202 220 28
14. Other profit (12)-(13) -1 -3 -202 -220 -28
15. Total accounting profit before tax (11)+(14) 344 225 9,499 994 478
16. Costs of current corporate income tax 250 141 122 61 5
17. Costs of deferred corporate income tax 0 0 21
18. Costs of corporate income tax (16)+(17) 250 141 122 82 5
19. Profit after corporate income tax (15)-(18) 94 84 9,377 912 473
20. Interest after tax of shareholders who not control -17 -45 65 -25 -7
21. Profit after tax of parent company shareholders (19)-(20) 112 128 9,312 937 480
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)