Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 30,100 11,409 47,446 94,220 28,867
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 30,100 11,409 47,446 94,220 28,867
4. Cost of goods sold 29,198 14,729 46,860 82,971 26,177
5. Gross profit (3)-(4) 902 -3,320 586 11,248 2,690
6. Revenue of financial operations 149 15,595 10,908 10,737 126
7. Financial expense 2,831 5,449 4,811 2,991 3,016
-In which: Loan interest expenses 2,813 5,130 4,771 2,784 3,016
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 329 571 746 2,486 351
10. Enterprise administration expenses 1,532 4,230 4,654 6,003 1,684
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,643 2,024 1,283 10,506 -2,236
12. Other income 4,290 481 525 2,377 2,702
13. Other expenses 224 19 288 414 54
14. Other profit (12)-(13) 4,066 462 236 1,963 2,648
15. Total accounting profit before tax (11)+(14) 423 2,487 1,520 12,469 412
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 423 2,487 1,520 12,469 412
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 423 2,487 1,520 12,469 412
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)