Unit: 1.000.000đ
  2007 2008 2009 2010
1. Total business operating revenue 339,509 257,571 360,584
2. Deductions of revenue 5 0
3. Net revenues (1)-(2) 325,800 339,503 257,571 360,584
4. Cost of goods sold 306,192 298,195 239,943 343,382
5. Gross profit (3)-(4) 19,608 41,308 17,627 17,202
6. Revenue of financial operations 1,781 35,625 8,113 1,029
7. Financial expense 8,971 49,137 9,736 9,844
-In which: Loan interest expenses 44,840 8,418 6,035
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 11,131 7,243 8,510 8,452
10. Enterprise administration expenses 11,308 9,539 6,373 6,711
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -10,021 11,014 1,121 -6,776
12. Other income 81,823 26,905 6,082 1,867
13. Other expenses 61,696 28,449 1,466 648
14. Other profit (12)-(13) 20,127 -1,544 4,615 1,219
15. Total accounting profit before tax (11)+(14) 8,445 9,469 5,737 -5,558
16. Costs of current corporate income tax 2,301 4,508 1,806 422
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,301 4,508 1,806 422
19. Profit after corporate income tax (15)-(18) 6,145 4,961 3,931 -5,980
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,145 4,961 3,931
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)