Interest and similar income
|
28,317,522
|
31,855,748
|
33,713,810
|
40,698,834
|
52,346,796
|
Interest and similar expenses
|
-16,205,362
|
-17,273,625
|
-14,769,018
|
-17,165,305
|
-27,387,226
|
Net interest income
|
12,112,160
|
14,582,123
|
18,944,792
|
23,533,529
|
24,959,570
|
Fee and commission income
|
2,708,759
|
2,803,484
|
3,069,840
|
5,057,559
|
4,945,751
|
Fee and commision expenses
|
-812,267
|
-1,108,830
|
-1,132,497
|
-1,531,315
|
-2,023,414
|
Net fee and commission income
|
1,896,492
|
1,694,654
|
2,893,963
|
3,526,244
|
2,922,337
|
Net gain from dealing in foreign curriencies and gold
|
430,325
|
687,187
|
871,556
|
1,048,369
|
1,110,105
|
Net gain from trading of trading securities
|
75,206
|
166,503
|
449,960
|
-387,873
|
168,383
|
Net gain from disposal of investment securities
|
54,322
|
732,115
|
244,051
|
20,648
|
2,647,140
|
Other incomes
|
1,546,194
|
495,459
|
703,159
|
1,110,494
|
1,197,217
|
Other expenses
|
-46,054
|
-215,809
|
-563,696
|
-120,800
|
-333,846
|
Net other income
|
1,500,140
|
279,650
|
139,463
|
989,694
|
863,371
|
Income from investment in other entities
|
28,708
|
19,077
|
20,212
|
59,456
|
75,610
|
General and administration expenses
|
-8,307,596
|
-7,624,268
|
-8,229,776
|
-11,605,045
|
-10,874,286
|
Operating profit before provision for credit losses
|
7,789,757
|
10,537,041
|
15,334,221
|
17,185,022
|
21,872,230
|
Provision for credit losses
|
-273,821
|
-941,153
|
-3,336,109
|
-70,814
|
-1,804,231
|
Profit before tax
|
7,515,936
|
9,595,888
|
11,998,112
|
17,114,208
|
20,067,999
|
Business income tax - current
|
-1,463,537
|
-1,940,681
|
-2,389,079
|
-3,445,611
|
-3,993,022
|
Business income tax - deferred
|
-42,462
|
27,616
|
-6,287
|
19,596
|
-30,244
|
Business income tax
|
-1,505,999
|
-1,913,065
|
-2,395,366
|
-3,426,015
|
-4,023,266
|
Net profit after tax
|
6,009,937
|
7,682,823
|
9,602,746
|
13,688,193
|
16,044,733
|
Benefits of minority shareholader
|
0
|
0
|
0
|
|
|
Profit after corporate income taxes
|
6,009,937
|
7,682,823
|
9,602,746
|
13,688,193
|
16,044,733
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|