Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 306,170 253,703 273,423 289,079 311,193
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 306,170 253,703 273,423 289,079 311,193
4. Cost of goods sold 273,454 222,740 244,921 270,998 296,466
5. Gross profit (3)-(4) 32,716 30,963 28,502 18,081 14,727
6. Revenue of financial operations 3,112 1,780 2,115 2,027 1,118
7. Financial expense 2,446 3,687 2,571 1,627 1,351
-In which: Loan interest expenses 2,262 3,562 2,533 1,398 1,292
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 8,391 4,786 2,658 2,286 1,476
10. Enterprise administration expenses 10,068 8,656 9,753 9,318 11,149
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,922 15,615 15,635 6,876 1,868
12. Other income 1,052 104 371 19 2,178
13. Other expenses 117 0 7 89 22
14. Other profit (12)-(13) 935 104 364 -70 2,156
15. Total accounting profit before tax (11)+(14) 15,857 15,718 15,998 6,807 4,024
16. Costs of current corporate income tax 3,269 3,735 4,102 1,916 1,461
17. Costs of deferred corporate income tax -466 -360 -917 -528 -556
18. Costs of corporate income tax (16)+(17) 2,803 3,375 3,185 1,388 906
19. Profit after corporate income tax (15)-(18) 13,054 12,344 12,813 5,419 3,118
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,054 12,344 12,813 5,419 3,118
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)