Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 79,948 133,297 154,082 39,310 9,588
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 79,948 133,297 154,082 39,310 9,588
4. Cost of goods sold 53,268 110,343 137,079 34,145 10,979
5. Gross profit (3)-(4) 26,680 22,954 17,002 5,166 -1,391
6. Revenue of financial operations 773 1 0 0 0
7. Financial expense 10,171 14,400 10,548 11,544 9,739
-In which: Loan interest expenses 10,167 13,662 19,548 11,544 9,739
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 10,438 3,741 1,329 1,577 979
10. Enterprise administration expenses 6,606 2,218 -8,731 16,242 1,480
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 237 2,597 13,856 -24,196 -13,589
12. Other income 81 313 80 9 4,255
13. Other expenses 62 1,700 102 35 5,157
14. Other profit (12)-(13) 19 -1,388 -22 -26 -901
15. Total accounting profit before tax (11)+(14) 255 1,209 13,834 -24,222 -14,491
16. Costs of current corporate income tax 0 0 0 1,501
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 1,501
19. Profit after corporate income tax (15)-(18) 255 1,209 13,834 -24,222 -15,992
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 255 1,209 13,834 -24,222 -15,992
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)