Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 4,060 3,761 1,202 357 0
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 4,060 3,761 1,202 357 0
4. Cost of goods sold 3,482 2,762 2,045 1,822 0
5. Gross profit (3)-(4) 577 998 -843 -1,465 0
6. Revenue of financial operations 0 0 0 0 1,200
7. Financial expense 2,551 910 2,483 1,931 0
-In which: Loan interest expenses 2,551 910 2,483 1,931 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 249 172 244 242 199
10. Enterprise administration expenses 534 225 233 378 810
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,756 -309 -3,802 -4,015 191
12. Other income 0 0 4,208 0
13. Other expenses 1 1 1 568 0
14. Other profit (12)-(13) -1 -1 -1 3,640 0
15. Total accounting profit before tax (11)+(14) -2,757 -310 -3,803 -375 191
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -2,757 -310 -3,803 -375 191
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,757 -310 -3,803 -375 191
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)