Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 77,617 70,343 74,745 91,246 85,533
2. Deductions of revenue 5,094 3,594 2,455 3,709 4,269
3. Net revenues (1)-(2) 72,523 66,749 72,290 87,536 81,265
4. Cost of goods sold 55,515 52,214 57,888 69,100 64,465
5. Gross profit (3)-(4) 17,008 14,535 14,401 18,436 16,799
6. Revenue of financial operations 17 1 2 265 319
7. Financial expense 885 835 865 531 378
-In which: Loan interest expenses 872 783 764 512 378
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5,978 4,669 4,395 4,798 4,387
10. Enterprise administration expenses 8,896 7,963 7,828 12,208 10,563
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,266 1,070 1,316 1,164 1,790
12. Other income 0 0 0 6,208 36
13. Other expenses 0 458 124 2,409 69
14. Other profit (12)-(13) 0 -458 -124 3,798 -32
15. Total accounting profit before tax (11)+(14) 1,266 612 1,192 4,962 1,758
16. Costs of current corporate income tax 273 201 342 1,002 439
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 273 201 342 1,002 439
19. Profit after corporate income tax (15)-(18) 993 411 850 3,960 1,319
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 993 411 850 3,960 1,319
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)