Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,911 3,323 5,437 5,592 6,208
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 1,911 3,323 5,437 5,592 6,208
4. Cost of goods sold 967 1,588 1,588 1,588 2,377
5. Gross profit (3)-(4) 944 1,735 3,849 4,004 3,831
6. Revenue of financial operations 0 1 2 1 2
7. Financial expense 12,732 12,651 11,810 10,754 10,726
-In which: Loan interest expenses 12,732 12,651 11,810 10,754 10,726
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 3 1 0 0
10. Enterprise administration expenses 53,196 51,372 50,377 51,572 51,216
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -64,983 -62,290 -58,336 -58,321 -58,109
12. Other income 66,940 0 0 0 0
13. Other expenses 69 2,285 88 464 188
14. Other profit (12)-(13) 66,871 -2,285 -88 -464 -188
15. Total accounting profit before tax (11)+(14) 1,888 -64,574 -58,424 -58,786 -58,297
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) 1,888 -64,574 -58,424 -58,786 -58,297
20. Interest after tax of shareholders who not control -223 -158 -243 -315 -330
21. Profit after tax of parent company shareholders (19)-(20) 2,111 -64,417 -58,181 -58,471 -57,967
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)