Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 1,460 1,467 1,653 1,628 1,445
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,460 1,467 1,653 1,628 1,445
4. Cost of goods sold 397 397 619 964 964
5. Gross profit (3)-(4) 1,063 1,070 1,034 664 481
6. Revenue of financial operations 0 0 0 1 0
7. Financial expense 2,644 2,674 2,704 2,704 2,674
-In which: Loan interest expenses 2,644 2,674 2,704 2,704 2,674
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 12,569 12,688 13,227 12,731 12,496
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,150 -14,292 -14,897 -14,770 -14,689
12. Other income 0 0 0
13. Other expenses 7 6 172 4 12
14. Other profit (12)-(13) -7 -6 -172 -4 -12
15. Total accounting profit before tax (11)+(14) -14,157 -14,298 -15,069 -14,774 -14,702
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -14,157 -14,298 -15,069 -14,774 -14,702
20. Interest after tax of shareholders who not control -70 -61 -59 -140 -43
21. Profit after tax of parent company shareholders (19)-(20) -14,087 -14,237 -15,010 -14,634 -14,658
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)