Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 229,257 152,085 121,245 180,837 158,765
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 229,257 152,085 121,245 180,837 158,765
4. Cost of goods sold 223,136 144,648 116,087 172,840 153,466
5. Gross profit (3)-(4) 6,121 7,437 5,158 7,997 5,299
6. Revenue of financial operations 392 1,775 690 672 619
7. Financial expense 3,335 3,659 2,003 3,933 2,654
-In which: Loan interest expenses 3,335 3,659 0 0 2,654
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 312 2,366 582 438 211
10. Enterprise administration expenses 1,818 2,053 1,563 3,290 1,896
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,048 1,133 1,700 1,009 1,157
12. Other income 0 27 370
13. Other expenses 1 10 0 500 1
14. Other profit (12)-(13) -1 -10 27 -129 -1
15. Total accounting profit before tax (11)+(14) 1,047 1,123 1,727 880 1,157
16. Costs of current corporate income tax 242 257 345 203 264
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 242 257 345 203 264
19. Profit after corporate income tax (15)-(18) 805 866 1,382 677 893
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 805 866 1,382 677 893
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)