Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 3,249,677 2,154,247 4,308,617 1,404,547 6,132,140
2. Deductions of revenue 0 0 0 447,210 240,297
3. Net revenues (1)-(2) 3,249,677 2,154,247 4,308,617 957,337 5,891,843
4. Cost of goods sold 1,380,319 1,495,264 1,842,830 689,321 2,094,803
5. Gross profit (3)-(4) 1,869,357 658,983 2,465,787 268,016 3,797,040
6. Revenue of financial operations 79,605 331,887 163,117 337,779 512,025
7. Financial expense 221,023 248,708 535,216 591,963 489,281
-In which: Loan interest expenses 198,639 213,871 481,901 522,564 445,557
8. Profit or loss from joint ventures, associated companies 143 1,900 12,640 2,199,241 -13,399
9. Cost of sales 140,922 52,217 189,916 45,915 361,555
10. Enterprise administration expenses 171,602 261,855 430,572 458,744 538,996
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,415,558 429,990 1,485,841 1,708,414 2,905,834
12. Other income 8,432 3,031 5,378 20,629 22,916
13. Other expenses 34,997 2,933 126,565 10,171 16,364
14. Other profit (12)-(13) -26,566 99 -121,186 10,458 6,551
15. Total accounting profit before tax (11)+(14) 1,388,992 430,089 1,364,655 1,718,873 2,912,386
16. Costs of current corporate income tax 169,246 176,321 251,753 150,106 452,288
17. Costs of deferred corporate income tax 140,127 -14,555 157,756 -26,908 223,222
18. Costs of corporate income tax (16)+(17) 309,373 161,766 409,510 123,199 675,511
19. Profit after corporate income tax (15)-(18) 1,079,618 268,323 955,145 1,595,674 2,236,875
20. Interest after tax of shareholders who not control 224,572 90,979 171,436 48,363 236,589
21. Profit after tax of parent company shareholders (19)-(20) 855,046 177,344 783,709 1,547,311 2,000,286
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)