Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 2,223,061 2,051,205 247,180 846,747 152,334
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 2,223,061 2,051,205 247,180 846,747 152,334
4. Cost of goods sold 671,870 558,669 136,308 470,028 78,427
5. Gross profit (3)-(4) 1,551,191 1,492,536 110,872 376,719 73,906
6. Revenue of financial operations 155,474 138,336 57,828 103,971 67,814
7. Financial expense 132,190 152,435 39,036 124,422 54,134
-In which: Loan interest expenses 96,597 145,106 38,877 123,939 52,892
8. Profit or loss from joint ventures, associated companies -4,412 3,826 -2,161 -10,529 -6,628
9. Cost of sales 150,665 151,949 7,266 44,393 3,542
10. Enterprise administration expenses 104,808 299,575 68,283 108,764 110,897
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,314,590 1,030,739 51,955 192,582 -33,482
12. Other income 145 540 615 21,001 591
13. Other expenses 982 4,022 5,417 526 3,532
14. Other profit (12)-(13) -837 -3,482 -4,802 20,475 -2,941
15. Total accounting profit before tax (11)+(14) 1,313,753 1,027,257 47,152 213,057 -36,423
16. Costs of current corporate income tax 49,341 256,281 31,393 88,203 47,127
17. Costs of deferred corporate income tax 208,053 24,172 -2,789 -6,490 -6,816
18. Costs of corporate income tax (16)+(17) 257,394 280,454 28,604 81,713 40,311
19. Profit after corporate income tax (15)-(18) 1,056,359 746,803 18,548 131,344 -76,734
20. Interest after tax of shareholders who not control 115,622 35,654 13,818 61,275 8,964
21. Profit after tax of parent company shareholders (19)-(20) 940,737 711,149 4,730 70,069 -85,698
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)