Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 6,145,240 6,163,121 8,810,494 12,251,080 11,911,961
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 6,145,240 6,163,121 8,810,494 12,251,080 11,911,961
4. Cost of goods sold 5,528,431 5,187,752 6,897,086 11,203,655 10,819,612
5. Gross profit (3)-(4) 616,810 975,369 1,913,408 1,047,426 1,092,349
6. Revenue of financial operations 42,495 45,604 12,936 8,372 9,904
7. Financial expense 265,698 227,747 185,662 329,026 367,364
-In which: Loan interest expenses 262,959 222,275 185,112 299,328 337,261
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 82,587 62,018 56,651 81,414 77,187
10. Enterprise administration expenses 295,856 409,625 546,297 447,528 416,615
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,164 321,585 1,137,735 197,830 241,088
12. Other income 14,981 10,224 5,363 26,417 5,223
13. Other expenses 14,634 11,692 15,081 65,771 41,016
14. Other profit (12)-(13) 346 -1,468 -9,718 -39,354 -35,793
15. Total accounting profit before tax (11)+(14) 15,511 320,116 1,128,017 158,476 205,295
16. Costs of current corporate income tax 34,611 46,189 181,075 93,015 62,587
17. Costs of deferred corporate income tax 23,923 2,235 206 359 206
18. Costs of corporate income tax (16)+(17) 50,579 48,424 181,281 93,374 62,793
19. Profit after corporate income tax (15)-(18) -43,023 271,692 946,737 65,101 142,502
20. Interest after tax of shareholders who not control -29,461 59,406 246,314 85,421 22,570
21. Profit after tax of parent company shareholders (19)-(20) -13,562 212,287 700,423 -20,320 119,932
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)