Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,133,424 1,013,064 1,294,538 1,331,151 1,248,310
2. Deductions of revenue 4,164 285 556 2,601 2,515
3. Net revenues (1)-(2) 1,129,260 1,012,779 1,293,982 1,328,550 1,245,795
4. Cost of goods sold 1,061,631 952,339 1,221,419 1,234,936 1,155,293
5. Gross profit (3)-(4) 67,629 60,441 72,564 93,614 90,502
6. Revenue of financial operations 2,012 1,706 1,161 1,405 1,853
7. Financial expense 22,501 22,522 22,822 26,593 28,864
-In which: Loan interest expenses 22,408 22,347 22,732 26,308 28,484
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 25,120 21,071 14,807 20,890 20,094
10. Enterprise administration expenses 12,354 9,698 20,360 27,785 23,351
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,665 8,856 15,735 19,751 20,046
12. Other income 136 121 626 669 277
13. Other expenses 147 27 69 4,512 227
14. Other profit (12)-(13) -11 94 557 -3,843 50
15. Total accounting profit before tax (11)+(14) 9,654 8,950 16,292 15,908 20,096
16. Costs of current corporate income tax 1,985 1,096 3,282 11,351 4,075
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,985 1,096 3,282 11,351 4,075
19. Profit after corporate income tax (15)-(18) 7,669 7,854 13,011 4,557 16,021
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,669 7,854 13,011 4,557 16,021
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)