Unit: 1.000.000đ
  Q1 2012 Q2 2012
1. Total business operating revenue 104,692 162,541
2. Deductions of revenue 930 2,181
3. Net revenues (1)-(2) 103,762 160,360
4. Cost of goods sold 83,338 139,968
5. Gross profit (3)-(4) 20,424 20,392
6. Revenue of financial operations 244 312
7. Financial expense 10,076 10,700
-In which: Loan interest expenses 10,076 10,700
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,920 5,123
10. Enterprise administration expenses 3,264 4,416
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,408 465
12. Other income 7 0
13. Other expenses 0 0
14. Other profit (12)-(13) 7 0
15. Total accounting profit before tax (11)+(14) 1,414 465
16. Costs of current corporate income tax 283 93
17. Costs of deferred corporate income tax -160 0
18. Costs of corporate income tax (16)+(17) 123 93
19. Profit after corporate income tax (15)-(18) 1,292 372
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,292 372
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)