ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
423,036
|
395,008
|
434,341
|
410,451
|
490,878
|
I. Cash and cash equivalents
|
20,694
|
7,373
|
6,961
|
3,651
|
12,120
|
1. Cash
|
20,694
|
7,373
|
6,961
|
3,651
|
12,120
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
10,545
|
26,647
|
20,000
|
20,000
|
20,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
10,545
|
26,647
|
20,000
|
20,000
|
20,000
|
III. Short-term receivables
|
242,181
|
227,855
|
169,631
|
191,791
|
282,267
|
1. Short-term receivables of customers
|
186,558
|
225,290
|
166,690
|
187,835
|
274,582
|
2. Prepayments to suppliers
|
55,266
|
1,373
|
2,120
|
5,160
|
15,627
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
491
|
1,297
|
926
|
1,620
|
1,934
|
7. Provision for doubtful short-term receivables
|
-134
|
-106
|
-106
|
-2,826
|
-9,876
|
IV. Inventories
|
144,997
|
126,551
|
226,328
|
186,846
|
170,260
|
1. Inventories
|
144,997
|
126,551
|
226,542
|
190,747
|
183,774
|
2. Provision for decline in value of inventories
|
0
|
0
|
-215
|
-3,901
|
-13,515
|
V. Other current assets
|
4,620
|
6,582
|
11,421
|
8,163
|
6,232
|
1. Short-term prepaid expenses
|
255
|
295
|
754
|
503
|
53
|
2. Deductible VAT
|
4,284
|
6,268
|
10,666
|
7,660
|
6,178
|
3. Taxes and the State Receivables
|
81
|
18
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
43,577
|
34,072
|
30,998
|
30,122
|
25,752
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
19,577
|
33,882
|
30,313
|
28,716
|
24,515
|
1. Tangible fixed assets
|
19,577
|
33,882
|
30,313
|
28,716
|
24,515
|
- Cost
|
41,274
|
81,970
|
83,607
|
87,755
|
89,408
|
- Accumulated depreciation
|
-21,697
|
-48,088
|
-53,294
|
-59,038
|
-64,894
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
517
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-517
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
24,000
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
24,000
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
190
|
685
|
1,405
|
1,237
|
1. Long-term prepaid expenses
|
0
|
190
|
685
|
1,405
|
1,237
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
466,614
|
429,080
|
465,338
|
440,573
|
516,630
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
409,963
|
347,436
|
382,783
|
352,109
|
427,189
|
I. Current liabilities
|
401,755
|
341,436
|
376,783
|
343,977
|
427,189
|
1. Borrowings and short-term financial leased liabilities
|
307,079
|
279,415
|
301,343
|
300,033
|
341,865
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
86,111
|
52,904
|
63,486
|
28,821
|
54,813
|
4. Advances from customers
|
1,881
|
2,489
|
5,585
|
5,818
|
18,733
|
5. Taxes and other payables to the State Budget
|
1,115
|
1,324
|
590
|
1,302
|
1,356
|
6. Payables to employees
|
2,361
|
826
|
2,538
|
5,087
|
7,679
|
7. Short-term accrued expenses
|
1,968
|
1,428
|
1,304
|
1,106
|
1,373
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
545
|
857
|
573
|
262
|
296
|
11. Other short-term payables
|
555
|
1,630
|
634
|
652
|
741
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
139
|
563
|
730
|
896
|
334
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,208
|
6,000
|
6,000
|
8,132
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
8,208
|
6,000
|
6,000
|
8,132
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
56,651
|
81,644
|
82,555
|
88,464
|
89,441
|
I. ShareHolder's equity
|
56,651
|
81,644
|
82,555
|
88,464
|
89,441
|
1. Owner's investment capital
|
39,984
|
65,984
|
65,984
|
65,984
|
74,554
|
2. Share capital surplus
|
4
|
4
|
4
|
4
|
4
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
5. Treasury shares
|
-92
|
-92
|
-92
|
-92
|
-92
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
532
|
1,473
|
1,816
|
2,172
|
2,379
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
3,029
|
4,704
|
5,087
|
5,480
|
6,130
|
11. After tax undistributed profit
|
11,716
|
8,094
|
8,278
|
13,439
|
4,987
|
- After tax undistributed profit accumulated to the end of prior period
|
3,398
|
425
|
425
|
429
|
430
|
- Profit after tax undistributed this period
|
8,319
|
7,669
|
7,854
|
13,011
|
4,557
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
466,614
|
429,080
|
465,338
|
440,573
|
516,630
|