Unit: 1.000.000đ
  2014 2015 2016 2017 2018
1. Total business operating revenue 18,194 12,310 3,267 6,252 1,056
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 18,194 12,310 3,267 6,252 1,056
4. Cost of goods sold 15,116 11,528 2,339 5,717 892
5. Gross profit (3)-(4) 3,078 782 928 535 164
6. Revenue of financial operations 3 6 1 0 0
7. Financial expense 24 81 155 11 0
-In which: Loan interest expenses 24 33 20 11 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 3,839 3,923 3,018 435 327
10. Enterprise administration expenses 3,579 7,348 1,984 4,249 6,162
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,361 -10,565 -4,227 -4,160 -6,324
12. Other income 409 10 2 161 0
13. Other expenses 451 565 92 134 141
14. Other profit (12)-(13) -42 -555 -91 27 -141
15. Total accounting profit before tax (11)+(14) -4,403 -11,120 -4,318 -4,132 -6,465
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -4,403 -11,120 -4,318 -4,132 -6,465
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,403 -11,120 -4,318 -4,132 -6,465
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)