Unit: 1.000.000đ
  Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015
1. Total business operating revenue 8,396 3,905 2,517 3,376 3,127
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 8,396 3,905 2,517 3,376 3,127
4. Cost of goods sold 7,531 3,338 1,700 2,547 2,363
5. Gross profit (3)-(4) 864 566 817 830 764
6. Revenue of financial operations 1 1 0 1 5
7. Financial expense 4 28 25 -34 0
-In which: Loan interest expenses 4 0 12 7 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,026 1,088 1,250 474 623
10. Enterprise administration expenses 497 745 677 1,659 497
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -663 -1,294 -1,135 -1,269 -351
12. Other income 0 0 0 409 0
13. Other expenses 86 0 82 283 0
14. Other profit (12)-(13) -86 0 -82 126 0
15. Total accounting profit before tax (11)+(14) -749 -1,294 -1,217 -1,143 -351
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -749 -1,294 -1,217 -1,143 -351
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -749 -1,294 -1,217 -1,143 -351
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)