Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 625,860 424,060 466,486 837,922 736,693
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 625,860 424,060 466,486 837,922 736,693
4. Cost of goods sold 569,238 374,810 414,386 776,762 684,089
5. Gross profit (3)-(4) 56,622 49,250 52,100 61,160 52,604
6. Revenue of financial operations 18 4 2 4 122
7. Financial expense 4,695 3,341 2,329 2,037 1,779
-In which: Loan interest expenses 4,119 2,938 2,144 1,793 1,608
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 21,071 18,955 20,616 22,556 24,260
10. Enterprise administration expenses 25,530 22,452 24,328 30,730 22,733
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,342 4,506 4,830 5,841 3,954
12. Other income 476 241 1,072 1,122 415
13. Other expenses 0 98 0 607 415
14. Other profit (12)-(13) 476 144 1,072 515 0
15. Total accounting profit before tax (11)+(14) 5,818 4,650 5,902 6,356 3,953
16. Costs of current corporate income tax 1,191 975 1,229 1,558 862
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,191 975 1,229 1,558 862
19. Profit after corporate income tax (15)-(18) 4,628 3,675 4,673 4,798 3,091
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,628 3,675 4,673 4,798 3,091
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)