Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 24,225 29,235 44,990 51,638 45,718
2. Deductions of revenue 0 0 77
3. Net revenues (1)-(2) 24,225 29,235 44,990 51,561 45,718
4. Cost of goods sold 17,179 48,603 66,211 117,307 34,704
5. Gross profit (3)-(4) 7,046 -19,367 -21,222 -65,746 11,014
6. Revenue of financial operations 5 4 4 7 2
7. Financial expense 2,344 11,679 14,116 3,352 10,053
-In which: Loan interest expenses 2,304 11,923 14,116 3,352 10,053
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 4,654 5,283 5,166 5,911 4,081
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54 -36,325 -40,500 -75,002 -3,118
12. Other income 5 5,783 1,576 1,758 479
13. Other expenses 0 2,200 1,673 1,981 1,306
14. Other profit (12)-(13) 5 3,582 -98 -223 -827
15. Total accounting profit before tax (11)+(14) 58 -32,743 -40,598 -75,225 -3,945
16. Costs of current corporate income tax 12 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 12 0 0
19. Profit after corporate income tax (15)-(18) 47 -32,743 -40,598 -75,225 -3,945
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 47 -32,743 -40,598 -75,225 -3,945
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)