Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 346,907 460,261 213,700 108,249 77,228
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 346,907 460,261 213,700 108,249 77,228
4. Cost of goods sold 326,797 436,609 200,749 83,221 91,541
5. Gross profit (3)-(4) 20,109 23,652 12,952 25,028 -14,313
6. Revenue of financial operations 20,698 4,720 4,236 3,088 43,442
7. Financial expense 15,330 12,530 13,379 16,589 12,289
-In which: Loan interest expenses 15,233 12,529 13,379 16,589 12,289
8. Profit or loss from joint ventures, associated companies -3,486 0 0
9. Cost of sales 107 0 317 347 0
10. Enterprise administration expenses 17,939 15,033 19,632 13,743 76,105
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,945 809 -16,140 -2,563 -59,265
12. Other income 9,277 9,474 5,484 1,060 11,491
13. Other expenses 403 3,117 824 443 402
14. Other profit (12)-(13) 8,874 6,357 4,659 618 11,089
15. Total accounting profit before tax (11)+(14) 12,819 7,166 -11,481 -1,945 -48,177
16. Costs of current corporate income tax 2,970 2,661 1,159 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,970 2,661 1,159 0
19. Profit after corporate income tax (15)-(18) 9,849 4,504 -11,481 -3,105 -48,177
20. Interest after tax of shareholders who not control -1,986 -270 -586 -712 -499
21. Profit after tax of parent company shareholders (19)-(20) 11,835 4,775 -10,894 -2,393 -47,678
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)