Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 10,334 16,441 32,788 17,664 5,693
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 10,334 16,441 32,788 17,664 5,693
4. Cost of goods sold 7,012 15,982 30,639 37,909 3,945
5. Gross profit (3)-(4) 3,323 460 2,149 -20,245 1,748
6. Revenue of financial operations 422 42,404 502 114 591
7. Financial expense 3,992 3,930 2,292 2,075 1,241
-In which: Loan interest expenses 3,992 3,930 2,292 2,075 1,241
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 2,915 28,391 4,107 40,692 1,389
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,162 10,542 -3,747 -62,899 -291
12. Other income 720 5,044 4,067 1,659 2,206
13. Other expenses 56 1 13 332 0
14. Other profit (12)-(13) 664 5,043 4,054 1,327 2,206
15. Total accounting profit before tax (11)+(14) -2,498 15,586 307 -61,571 1,915
16. Costs of current corporate income tax 97 2,947 454 -3,497 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 97 2,947 454 -3,497 0
19. Profit after corporate income tax (15)-(18) -2,595 12,639 -147 -58,074 1,915
20. Interest after tax of shareholders who not control -124 -140 -108 -126 -79
21. Profit after tax of parent company shareholders (19)-(20) -2,471 12,779 -39 -57,948 1,994
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)