Interest and similar income
|
11,850,763
|
14,497,911
|
17,426,817
|
21,811,015
|
28,559,284
|
Interest and similar expenses
|
-6,217,441
|
-7,209,178
|
-7,480,768
|
-10,424,418
|
-16,134,589
|
Net interest income
|
5,633,322
|
7,288,733
|
9,946,049
|
11,386,597
|
12,424,695
|
Fee and commission income
|
1,467,046
|
1,870,174
|
2,259,689
|
3,596,301
|
3,178,465
|
Fee and commision expenses
|
-293,101
|
-602,817
|
-717,223
|
-904,321
|
-899,165
|
Net fee and commission income
|
1,173,945
|
1,267,357
|
1,542,466
|
2,691,980
|
2,279,300
|
Net gain from dealing in foreign curriencies and gold
|
43,861
|
408,138
|
373,374
|
410,216
|
779,153
|
Net gain from trading of trading securities
|
0
|
0
|
0
|
|
|
Net gain from disposal of investment securities
|
910,692
|
719,327
|
1,409,742
|
426,255
|
855,841
|
Other incomes
|
1,027,006
|
1,096,636
|
495,761
|
1,324,949
|
872,279
|
Other expenses
|
-319,363
|
-402,355
|
-249,984
|
-622,808
|
-977,603
|
Net other income
|
707,643
|
694,281
|
245,777
|
702,141
|
-105,324
|
Income from investment in other entities
|
0
|
0
|
0
|
|
|
General and administration expenses
|
-3,303,325
|
-4,205,940
|
-4,570,696
|
-5,945,257
|
-6,698,697
|
Operating profit before provision for credit losses
|
5,166,138
|
6,171,896
|
8,946,712
|
9,671,932
|
9,534,968
|
Provision for credit losses
|
-1,297,949
|
-1,783,373
|
-2,908,490
|
-1,843,644
|
-3,946,265
|
Profit before tax
|
3,868,189
|
4,388,523
|
6,038,222
|
7,828,288
|
5,588,703
|
Business income tax - current
|
-774,347
|
-879,297
|
-1,208,132
|
-1,567,473
|
-1,125,583
|
Business income tax - deferred
|
0
|
0
|
0
|
|
|
Business income tax
|
-774,347
|
-879,297
|
-1,208,132
|
-1,567,473
|
-1,125,583
|
Net profit after tax
|
3,093,842
|
3,509,226
|
4,830,090
|
6,260,815
|
4,463,120
|
Benefits of minority shareholader
|
0
|
0
|
0
|
|
|
Profit after corporate income taxes
|
3,093,842
|
3,509,226
|
4,830,090
|
6,260,815
|
4,463,120
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|