Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 21,519 18,786 17,063 17,809 19,913
2. Deductions of revenue 0 0 494 0
3. Net revenues (1)-(2) 21,519 18,786 17,063 17,316 19,913
4. Cost of goods sold 19,498 16,927 15,460 15,736 17,973
5. Gross profit (3)-(4) 2,021 1,859 1,603 1,579 1,940
6. Revenue of financial operations 1,519 4,172 844 13,388 39,978
7. Financial expense 627 146 33 43 0
-In which: Loan interest expenses 619 141 32 0 0
8. Profit or loss from joint ventures, associated companies 1,918 1,200 2,144 6,474 401
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 3,431 3,609 3,575 3,314 7,739
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,400 3,476 982 18,084 34,580
12. Other income 140 62,846 247 665 150
13. Other expenses 1,593 625 23 41 45
14. Other profit (12)-(13) -1,453 62,221 224 624 105
15. Total accounting profit before tax (11)+(14) -53 65,697 1,206 18,708 34,685
16. Costs of current corporate income tax 339 397 166 2,611 21,901
17. Costs of deferred corporate income tax 7 11 6 6 11
18. Costs of corporate income tax (16)+(17) 346 408 172 2,617 21,912
19. Profit after corporate income tax (15)-(18) -399 65,289 1,034 16,091 12,773
20. Interest after tax of shareholders who not control 48 58 43 54 41
21. Profit after tax of parent company shareholders (19)-(20) -447 65,231 992 16,037 12,732
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)