Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 15,548 20,896 32,060 13,798 24,963
2. Deductions of revenue 0 0 0 0 16
3. Net revenues (1)-(2) 15,548 20,896 32,060 13,798 24,947
4. Cost of goods sold 21,859 30,560 30,384 20,050 23,290
5. Gross profit (3)-(4) -6,311 -9,664 1,676 -6,251 1,657
6. Revenue of financial operations 1,812 6,670 2,931 1,959 2,085
7. Financial expense 2,380 1,342 1,747 2,358 1,017
-In which: Loan interest expenses 1,332 1,341 1,357 1,250 1,017
8. Profit or loss from joint ventures, associated companies 6,137 2,565 3,571 2,527 2,926
9. Cost of sales 861 989 924 1,099 781
10. Enterprise administration expenses 1,719 1,844 2,177 3,565 1,377
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,322 -4,604 3,329 -8,787 3,494
12. Other income 12 0 0 636 1
13. Other expenses 47 1 0 1
14. Other profit (12)-(13) 12 -47 -1 636 0
15. Total accounting profit before tax (11)+(14) -3,310 -4,651 3,328 -8,152 3,493
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 61 0 0
18. Costs of corporate income tax (16)+(17) 0 61 0 0
19. Profit after corporate income tax (15)-(18) -3,310 -4,651 3,268 -8,152 3,493
20. Interest after tax of shareholders who not control -44 -22 -7 -8 -2
21. Profit after tax of parent company shareholders (19)-(20) -3,266 -4,629 3,275 -8,143 3,495
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)