I. Cashflow from operating activities
|
|
|
|
|
|
1. Proceeds from sales
|
0
|
0
|
3,338
|
0
|
2,424
|
2. Payment to suppliers
|
0
|
0
|
-210
|
0
|
-100
|
3. Payroll
|
-1,016
|
-1,335
|
-1,045
|
-1,718
|
-1,287
|
4. Interest expense
|
0
|
0
|
0
|
-30
|
0
|
5. Business income tax paid
|
-30
|
-60
|
-54
|
0
|
0
|
6. VAT Paid
|
0
|
0
|
0
|
0
|
0
|
7. Other receipts from operating activities
|
4,468
|
3,260
|
2,201
|
5,836
|
1,292
|
8. Other payments from oprerating activities
|
-3,376
|
-1,868
|
-4,218
|
-4,030
|
-2,263
|
Net cashflow from operating activities
|
46
|
-2
|
12
|
58
|
67
|
II. Cashflow from investing activities
|
|
|
|
|
|
1. Purchases of fixed assets
|
0
|
0
|
0
|
0
|
0
|
2. Proceeds from disposals of fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Purchases of debt instruments of other entities
|
0
|
0
|
-56
|
-10
|
0
|
4. Proceeds from sales of debt instruments of other entities
|
0
|
0
|
0
|
0
|
0
|
5. Investment in other entities
|
0
|
0
|
0
|
0
|
-40
|
6. Proceeds from disinvestment in other entities
|
0
|
0
|
0
|
0
|
0
|
7. Dividends and interest received
|
0
|
0
|
0
|
0
|
0
|
Net cashflow from investing activities
|
0
|
0
|
-56
|
-10
|
-40
|
III. Cashflow from financing activities
|
|
|
|
|
|
1. Proceeds from issue of shares
|
0
|
0
|
0
|
0
|
0
|
2. Purchase issued shares from other entities
|
0
|
0
|
0
|
0
|
0
|
3. Proceeds from borrowings
|
0
|
0
|
0
|
0
|
0
|
4. Repayments of borrowing
|
0
|
0
|
0
|
0
|
0
|
5. Purchases of fixed assets and investment properties
|
0
|
0
|
0
|
0
|
0
|
6. Repayments of financial leases
|
0
|
0
|
0
|
0
|
0
|
7. Dividends paid
|
0
|
0
|
0
|
0
|
0
|
8. Purchase of funds
|
0
|
0
|
0
|
0
|
0
|
Net cashflow from financing activities
|
0
|
0
|
0
|
0
|
0
|
Net cashflow of the year
|
46
|
-2
|
-44
|
47
|
27
|
Cash and cash equivalents at the beginning of year
|
116
|
162
|
160
|
116
|
163
|
Effect of foreign exchange differences
|
0
|
0
|
0
|
0
|
0
|
Cash and cash equivalents at the end of year
|
162
|
160
|
116
|
163
|
189
|