Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 95,914 110,396 132,109 115,715 62,965
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 95,914 110,396 132,109 115,715 62,965
4. Cost of goods sold 76,408 84,570 113,194 96,366 50,809
5. Gross profit (3)-(4) 19,506 25,826 18,914 19,349 12,156
6. Revenue of financial operations 266 3,997 4,832 5,458 6,287
7. Financial expense 1,315 2,730 3,420 4,469 3,837
-In which: Loan interest expenses 1,315 2,730 3,420 4,469 3,837
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,688 7,595 2,733 2,699 1,971
10. Enterprise administration expenses 2,318 2,359 2,689 2,636 2,378
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,451 17,139 14,904 15,003 10,257
12. Other income 1,109 6,034 141 184 1,475
13. Other expenses 109 164 141 164 1,329
14. Other profit (12)-(13) 1,000 5,870 0 20 147
15. Total accounting profit before tax (11)+(14) 14,451 23,009 14,904 15,023 10,404
16. Costs of current corporate income tax 2,890 4,602 2,981 3,005 2,081
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,890 4,602 2,981 3,005 2,081
19. Profit after corporate income tax (15)-(18) 11,561 18,407 11,923 12,018 8,323
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,561 18,407 11,923 12,018 8,323
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)