Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 118,890 159,711 180,881 151,009 129,997
2. Deductions of revenue 316 641 477
3. Net revenues (1)-(2) 118,890 159,395 180,240 150,532 129,997
4. Cost of goods sold 107,307 139,110 163,156 137,755 119,671
5. Gross profit (3)-(4) 11,584 20,284 17,084 12,777 10,325
6. Revenue of financial operations 4,713 5,467 5,854 4,154 3,000
7. Financial expense 1,331 1,300 904 322 683
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 450 285 1,140 739 538
10. Enterprise administration expenses 4,229 4,808 4,688 4,560 4,349
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,286 19,359 16,207 11,309 7,755
12. Other income 34 336 3 12 3
13. Other expenses 169 264 58 1 1
14. Other profit (12)-(13) -134 72 -55 11 3
15. Total accounting profit before tax (11)+(14) 10,152 19,431 16,152 11,320 7,758
16. Costs of current corporate income tax 2,271 4,009 3,111 4,126 1,660
17. Costs of deferred corporate income tax 34 -66 107 -24 3
18. Costs of corporate income tax (16)+(17) 2,304 3,943 3,218 4,102 1,663
19. Profit after corporate income tax (15)-(18) 7,847 15,488 12,934 7,218 6,095
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,847 15,488 12,934 7,218 6,095
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)