Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 96,870 108,021 100,901 125,879 95,950
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 96,870 108,021 100,901 125,879 95,950
4. Cost of goods sold 84,424 94,248 90,614 113,016 84,055
5. Gross profit (3)-(4) 12,445 13,773 10,287 12,864 11,894
6. Revenue of financial operations 34 318 4,642 115 411
7. Financial expense 2,562 2,643 2,957 3,419 4,084
-In which: Loan interest expenses 2,495 2,606 2,917 3,355 4,028
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,269 407 529 542 470
10. Enterprise administration expenses 6,069 7,061 6,292 5,803 18,919
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,579 3,979 5,152 3,215 -11,169
12. Other income 1 3 1,052 569
13. Other expenses 519 490 639 928 650
14. Other profit (12)-(13) -518 -487 413 -928 -80
15. Total accounting profit before tax (11)+(14) 2,061 3,492 5,564 2,287 -11,249
16. Costs of current corporate income tax 288 134 267 508
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 288 134 267 508
19. Profit after corporate income tax (15)-(18) 1,773 3,358 5,298 1,779 -11,249
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,773 3,358 5,298 1,779 -11,249
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)