Unit: 1.000.000đ
  2016 2017 2018 2019 2020
1. Total business operating revenue 81,051 120,500 88,308 62,214 94,938
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 81,051 120,500 88,308 62,214 94,938
4. Cost of goods sold 75,107 111,362 86,520 58,731 84,288
5. Gross profit (3)-(4) 5,944 9,137 1,788 3,483 10,650
6. Revenue of financial operations 1,012 674 643 381 1,168
7. Financial expense 261 503 328 274 270
-In which: Loan interest expenses 63 279 220 228 148
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,580 1,846 1,489 968 1,337
10. Enterprise administration expenses 5,843 6,570 6,076 5,435 6,920
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -727 892 -5,462 -2,815 3,292
12. Other income 830 1,109 1,396 1,226 1,215
13. Other expenses 79 90 96 91 76
14. Other profit (12)-(13) 751 1,019 1,300 1,135 1,139
15. Total accounting profit before tax (11)+(14) 24 1,911 -4,162 -1,680 4,431
16. Costs of current corporate income tax 13 336 0 13 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 13 336 0 13 0
19. Profit after corporate income tax (15)-(18) 11 1,575 -4,162 -1,692 4,431
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11 1,575 -4,162 -1,692 4,431
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)