Unit: 1.000.000đ
  Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q2 2013
1. Total business operating revenue 23,502 25,565 40,987 50,226 26,094
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 23,502 25,565 40,987 50,226 26,094
4. Cost of goods sold 20,640 25,048 37,195 44,665 25,768
5. Gross profit (3)-(4) 2,862 517 3,792 5,561 327
6. Revenue of financial operations 952 438 438 1,176 238
7. Financial expense 70 69 192 339 226
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 569 548 799 948 551
10. Enterprise administration expenses 1,155 1,260 1,538 1,912 1,530
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,020 -923 1,702 3,538 -1,742
12. Other income 203 726 83 59 12
13. Other expenses 171 559 2 97 0
14. Other profit (12)-(13) 32 167 81 -38 12
15. Total accounting profit before tax (11)+(14) 2,052 -756 1,782 3,500 -1,729
16. Costs of current corporate income tax 186 0 122 86 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 186 0 122 86 0
19. Profit after corporate income tax (15)-(18) 1,866 -756 1,660 3,414 -1,729
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,866 -756 1,660 3,414 -1,729
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)